Income Calculator

See What Your Commission Split Is Really Costing You

Enter your annual GCI, split, and fees — and see exactly how much more you'd keep at eXp with an 80/20 split, $16K cap, and no franchise fees.

Your Current Numbers

KW
RE/MAX
Compass
Coldwell
C21
Other
$
You Keep 64%
Broker Takes 36%

KW effective split ≈ 64% (70% stated − 6% franchise fee). Drag to adjust.

$
$
$
per year on the table vs eXp
Based on agents with your 64/36 split.
Enter your info to see the full breakdown.

See the full breakdown + your personalized eXp income projection:

No spam. Unsubscribe anytime.

✓ You're in — check your email for the full breakdown!

eXp 80/20 Split

80% of every dollar — no franchise fee eating into it

$16K Annual Cap

You cap out and keep 100% — no traditional desk fee after

No Franchise Fee

KW charges 6% of GCI — that's ~$9K/year at $150K GCI, gone

Same Deal, Same Market, $16K Cap vs $25K

At $150K GCI, here's the math on what happens at your cap — versus what happens at eXp's $16K cap.

Your Brokerage (~$25K cap)

$25K company dollar + desk fees

eXp ($16K cap)

$16K max — no desk fees — no franchise fee

At $300K GCI

You save $9K+ in franchise fees alone

Plus Rev Share

Passive income from agents you sponsor

Revenue Share

Model Your Passive Income Network

The 7-tier eXp revenue share model pays you a percentage of your sponsored agents' gross commission — across 7 levels of your network. Here's how it works.

Tier Pool Share $ per capping agent/yr Requirement Your agents Your earnings
T1 17.5% $1,400 Automatic
T2 20% $1,600 Automatic
T3 12.5% $1,000 Automatic
T4 7.5% $600 5 FLQAs
T5 5% $400 10 FLQAs
T6 12.5% $1,000 15 FLQAs
T7 25% $2,000 30 FLQAs
Total

Each capping agent ($16K cap) contributes ~$8,000/yr to the revenue share pool. You receive your tier's percentage of that pool per agent in that tier. Automatic tiers (T1–T3) require no additional qualifications — just sponsor and the network builds itself.

Network growth scenario

Moderate: each agent you sponsor also sponsors one agent, who sponsors one more. Modest and inarguable — but demonstrates the compounding effect across 3 tiers.

Tier 1 — your direct network
Freedom Date = today + N years

📊 Estimated Revenue Share Range

Total network size
Est. annual rev share
Est. monthly rev share
Rev share % of cap

📊 Revenue Share Pool Distribution by Tier

Automatic (T1–T3) Requires FLQAs (T4–T7)

Actual amounts vary based on agent production, retention, and pool distribution. Fast Start Bonus adds ~$4,000 in Year 1 for Tier 1 sponsors. Run your exact scenario → revsharecalculator.exprealty.com