Income Calculator

See What Your Commission Split Is Really Costing You

Enter your annual GCI, split, and fees — and see exactly how much more you'd keep at eXp with an 80/20 split, $16K cap, and no franchise fees.

Your Current Numbers

KW
RE/MAX
Compass
Coldwell
C21
Other
$
You Keep 64%
Broker Takes 36%

KW effective split ≈ 64% (70% stated − 6% franchise fee). Drag to adjust.

$
$
$
per year on the table vs eXp
Based on agents with your 64/36 split.
Enter your info to see the full breakdown.

See the full breakdown + your personalized eXp income projection:

No spam. Unsubscribe anytime.

✓ You're in — check your email for the full breakdown!

eXp 80/20 Split

80% of every dollar — no franchise fee eating into it

$16K Annual Cap

You cap out and keep 100% — no traditional desk fee after

No Franchise Fee

KW charges 6% of GCI — that's ~$9K/year at $150K GCI, gone

Same Deal, Same Market, $16K Cap vs $25K

At $150K GCI, here's the math on what happens at your cap — versus what happens at eXp's $16K cap.

Your Brokerage (~$25K cap)

$25K company dollar + desk fees

eXp ($16K cap)

$16K max — no desk fees — no franchise fee

At $300K GCI

You save $9K+ in franchise fees alone

Plus Rev Share

Passive income from agents you sponsor

eXp Revenue Share — Your Organization's Earning Power

Build once. Earn every year — even on homes you'll never see.

Tier Your Agents Pool Share Your Annual
Tier 1 — 17.5% 5 capping agents 17.5% of pool $7,000–$9,000/yr
Tier 2 — 20.0% 5 more agents (10 total) 20.0% of pool $14,000–$20,000/yr
Tier 3 — 12.5% 10 more (20 total) 12.5% of pool $20,000–$28,000/yr
🔒 Tier 4 — 7.5% Locked — requires 5 FLQAs 7.5%
🔒 Tier 5 — 5.0% Locked — requires 10 FLQAs 5.0%
🔒 Tier 6 — 12.5% Locked — requires 15 FLQAs 12.5%
🔒 Tier 7 — 25.0% Locked — requires 30 FLQAs or ICON 25.0%

Tiers 1–3 are automatic — no FLQAs required. Tiers 4–7 require Front-Line Qualifying Agents in your organization. Unlock with Capping Bonus → Tiers 4–5 · ICON Bonus → Tiers 4–7

See Your Full Wealth Roadmap →
Revenue Share

Model Your Passive Income Network

The 7-tier eXp revenue share model pays you a percentage of your sponsored agents' gross commission — across 7 levels of your network. Here's how it works.

Tier Pool Share $ per capping agent/yr Requirement Your agents Your earnings
T1 17.5% $1,400 Automatic
T2 20% $1,600 Automatic
T3 12.5% $1,000 Automatic
T4🔒Requires 5 FLQAs 7.5% $600 5 FLQAs
T5🔒Requires 10 FLQAs 5% $400 10 FLQAs
T6🔒Requires 15 FLQAs 12.5% $1,000 15 FLQAs
T7🔒Requires 30 FLQAs or ICON 25% $2,000 30 FLQAs
Total

Each capping agent ($16K cap) contributes ~$8,000/yr to the revenue share pool. Tiers 1–3 are automatic — Tiers 4–7 require either enough FLQAs in your organization OR a bonus unlock (Capping Bonus → Tiers 4–5; ICON Bonus → Tiers 4–7). Locked tiers are grayed out below.

Network growth scenario

Moderate: assumes you're capping or have earned the Capping Bonus — Tiers 4–5 are unlocked. Tiers 6–7 still require 15–30 FLQAs.

Tier 1 — your direct network
Freedom Date = today + N years

📊 Estimated Revenue Share Range

Total network size
Est. annual rev share
Est. monthly rev share
Rev share % of cap

📊 Revenue Share Pool Distribution by Tier

Automatic (T1–T3) Requires FLQAs (T4–T7)

Actual amounts vary based on agent production, retention, and pool distribution. Fast Start Bonus adds ~$4,000 in Year 1 for Tier 1 sponsors. Run your exact scenario → revsharecalculator.exprealty.com